🌉
Last updated by heyfinfam
Unemployed Airbnb Host in San Francisco on 27k
Age: 52 | Occupation: Unemployed/Airbnb host
A Week In San Francisco On A $27,000 Salary
Space Summary
Assets (5)
$1.9m
Real Estate:
39%Retirement:
56%Cash:
4%Debt (2)
-$1.1m
Installment:
100%Income
Active:
100%Expenses
Essential:
95%Discretionary:
5%Net worth
$852k
Total assets minus liabilities
Gains
'26-'27, estimated
Losses
'26-'27, estimated
Credit utilization
0%
Credit used vs available
Minimum runway
10+ years
Based on expense estimate
Created
| Utilities | Recurring Expense | $0 | -$5k | |
| Cell phone | Recurring Expense | $0 | -$672 | |
| Airbnb cleaners | Recurring Expense | $0 | -$8.4k | |
| Streaming services | Recurring Expense | $0 | -$360 | |
| Internet | Recurring Expense | $0 | -$864 | |
| GitHub | Recurring Expense | $0 | -$48 | |
| Housing | Recurring Expense | $0 | -$8k | |
| Miscellaneous | Recurring Expense | $0 | -$62 | |
| Airbnb hosting business | Job | $0 | $27k | |
| Primary residence | USA Real Estate | $335,011 | $0 | |
| Mortgage | Fixed-Rate Mortgage | -$1,064,989 | $0 | |
| Savings account | Bank Account | $36,000 | $0 | |
| 401(k)/IRA | Retirement Account | $481,000 | $35k | |
| Property taxes | Recurring Expense | $0 | -$16k | |
| Personal Care | Recurring Expense | $0 | -$3.5k | |
| Entertainment | Recurring Expense | $0 | -$727 | |
| Alcohol & Bars | Recurring Expense | $0 | -$993 | |
| Groceries | Recurring Expense | $0 | -$4.5k | |
| Transportation | Recurring Expense | $0 | -$937 | |
| Total | $852,011 | $12k |
Chats
No chats yet